| Revenue | DKK -43K | -26% |
| EBITDA | DKK -43K | +55% |
| Net profit | DKK -50K | -104% |
| Total assets | DKK 1,1M | -21% |
| Equity | DKK 1M | -21% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 2.093 | 143 | -17 | -28 | -54 | -45 | -58 | -43 |
| Staff expenses | -0 | -1.953 | -7 | -3 | -0 | -0 | -36 | -37 | -0 |
| EBITDA | 120 | 139 | 136 | -20 | -28 | -54 | -81 | -95 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -19 | -19 | -22 | -49 | -64 |
| EBIT | 120 | 139 | 136 | -27 | -47 | -73 | -103 | -144 | -107 |
| Net financials | 0 | 10 | -3 | 686 | 163 | 6.029 | 2.364 | 1.467 | 43 |
| Profit before tax | 120 | 149 | 133 | 660 | 116 | 5.956 | 2.261 | 1.323 | -64 |
| Tax | 28 | 38 | 30 | -6 | -16 | 222 | 165 | 6 | -14 |
| Net profit | 92 | 111 | 103 | 666 | 132 | 5.735 | 2.096 | 1.317 | -50 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 636 | 77 | 633 | 648 | 6.466 | 7.167 | 1.335 | 1.053 |
| Equity | 142 | 161 | 64 | 612 | 632 | 6.252 | 7.130 | 1.308 | 1.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 475 | 12 | 20 | 16 | 212 | 32 | 21 | 22 |
| Total debt | 37 | 475 | 12 | 20 | 16 | 212 | 32 | 21 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|