| Revenue | DKK 136K | +20% |
| EBITDA | DKK 37K | +192% |
| Net profit | DKK 26K | +420% |
| Total assets | DKK 88K | +11% |
| Equity | DKK -4K | +87% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 640 | 1.054 | 916 | -213 | 3 | 113 | 136 |
| Staff expenses | -531 | -601 | -563 | -75 | -4 | -153 | -99 |
| EBITDA | 110 | 453 | 353 | -288 | -209 | -40 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 110 | 453 | 353 | -288 | -209 | -40 | 37 |
| Net financials | -17 | -5 | -12 | -1 | 10 | -5 | 0 |
| Profit before tax | 92 | 433 | 341 | -289 | -200 | -45 | 37 |
| Tax | 24 | 95 | 75 | -0 | -0 | -50 | 11 |
| Net profit | 68 | 338 | 265 | -289 | -200 | 5 | 26 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 125 | 511 | 693 | 256 | 29 | 79 | 88 |
| Equity | 68 | 388 | 453 | 165 | -35 | -30 | -4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 123 | 239 | 91 | 65 | 109 | 92 |
| Total debt | 57 | 123 | 239 | 91 | 65 | 109 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2025 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XEON HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
Overgaard Int. Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rex Frederiksen | Management | 0 companies |
| Troels Martin Overgaard Olesen | Chief Executive Officer | 0 companies |