| Revenue | DKK 7,3M | +553% |
| EBITDA | DKK 357K | +114% |
| Net profit | DKK 82K | +103% |
| Total assets | DKK 3,3M | +127% |
| Equity | DKK -949K | +63% |
| Employees | 27 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -3.938 | -1.392 | -159 | 877 | 990 | 1.647 | 1.121 | 7.320 |
| Staff expenses | -1.306 | -2.425 | -3.676 | -3.525 | -2.456 | -2.487 | -3.671 | -6.963 |
| EBITDA | -5.244 | -3.817 | -3.834 | -2.649 | -1.466 | -840 | -2.550 | 357 |
| Depreciation & amort. | -9.851 | -0 | -0 | -0 | -28 | -554 | -65 | -61 |
| EBIT | -15.095 | -3.817 | -3.834 | -2.649 | -1.494 | -1.394 | -2.615 | 295 |
| Net financials | -20 | -17 | -14 | -12 | -9 | -981 | -186 | -213 |
| Profit before tax | -15.115 | -3.833 | -3.848 | -2.661 | -1.502 | -2.375 | -2.801 | 82 |
| Tax | -0 | -2.806 | -121 | 7 | -0 | -0 | 19 | -0 |
| Net profit | -15.115 | -1.027 | -3.727 | -2.667 | -1.502 | -2.375 | -2.820 | 82 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.719 | 3.748 | 1.386 | 2.273 | 522 | 1.571 | 1.450 | 3.293 |
| Equity | 4.474 | 3.447 | -280 | 1.552 | 50 | -1.609 | -2.531 | -949 |
| Long-term debt | 0 | 48 | 142 | 142 | 142 | 1.096 | 1.055 | 942 |
| Short-term debt | 246 | 253 | 1.525 | 579 | 330 | 2.084 | 2.926 | 3.300 |
| Total debt | 246 | 301 | 1.667 | 721 | 472 | 3.180 | 3.981 | 4.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TL Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Medley Capital A/S | Company | 25.0% | 25.0% | 2024 |
Andres Invest ApS | Company | 20.0% | 20.0% | 2024 |
Peak Vision A/S | Company | 15.0% | 15.0% | 2025 |
Tagrender og Alger ApS | Company | 10.0% | 10.0% | 2026 |
TLN Holding ApS | Company | 10.0% | 10.0% | 2026 |
Aspida ApS | Company | 10.0% | 10.0% | 2024 |
Peak Invest ApS | Company | 10.0% | 10.0% | 2024 |
KB Pedersen Holding ApS | Company | 33.3% | 33.3% | 2023 |
TRYG FORSIKRING A/S | Company | 33.3% | 33.3% | 2017 |
House Wash ApS | Company | 100.0% | 100.0% | 2023 |
SOLAR A/S | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Agnes Egger Rugaard | Chief Executive Officer | 0 companies |
| Kasper Hvid | Chief Executive Officer | 0 companies |
| Thomas Hjort Winther | Chief Executive Officer | 0 companies |
| Jacob Madsen | Chief Executive Officer | 0 companies |
| Tobias Lindskov Nielsen | Management | 0 companies |
| Klaus Bagge Pedersen | Board of Directors | 0 companies |
| Adam Breum Petersen | Board of Directors | 0 companies |
| Bjarke Andres Johansen | Board of Directors | 0 companies |
| Peter Christian Mægbæk Madsen | Chairman | 0 companies |
| Nicklas Birkely | Board of Directors | 0 companies |
| Hugo Dorph | Deputy Chairman | 0 companies |
| Alexandre Arrey Montmany | Deputy Chairman | 0 companies |
| Johan Rosengreen Kringel | Board of Directors | 0 companies |
| Mathias Bøje Nøttrup | Board of Directors | 0 companies |