| Revenue | DKK -2,6M | +272% |
| EBITDA | DKK -5,1M | -122% |
| Net profit | DKK -4,8M | -31% |
| Total assets | DKK 21,7M | +38% |
| Equity | DKK 10,3M | +8109% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 15 | -94 | 1.523 | -255 | -494 | -703 | -2.615 |
| Staff expenses | -0 | -0 | -0 | -686 | -867 | -1.558 | -2.499 |
| EBITDA | 15 | -94 | 1.523 | -941 | -1.361 | -2.299 | -5.114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -16 | -205 | -206 |
| EBIT | 15 | -94 | 1.523 | -941 | -1.376 | -2.503 | -5.320 |
| Net financials | -6 | -9 | -13 | -419 | -533 | -1.551 | -1.088 |
| Profit before tax | 10 | -103 | 1.510 | -1.360 | -1.909 | -4.055 | -6.407 |
| Tax | 3 | -23 | 333 | -298 | -420 | -377 | -1.599 |
| Net profit | 6 | -80 | 1.178 | -1.062 | -1.488 | -3.678 | -4.809 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 112 | 2.490 | 10.819 | 10.934 | 15.375 | 15.706 | 21.666 |
| Equity | 56 | -24 | 1.153 | 92 | -1.397 | 126 | 10.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 2.515 | 9.666 | 10.842 | 16.771 | 15.580 | 11.349 |
| Total debt | 56 | 2.515 | 9.666 | 10.842 | 16.771 | 15.580 | 11.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spivi Scandinavia Holding A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Nordberg Nielsen | Management | 0 companies |
| Thomas Jørgensen | Chairman | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |
| Allan Steen Lynge | Board of Directors | 0 companies |
| Torben Schelle Poulsen | Chairman | 0 companies |
| Rolf Trustrup Nørregaard Andersen | Board of Directors | 0 companies |