| Revenue | DKK 646K | +3% |
| EBITDA | DKK 37K | -76% |
| Net profit | DKK -23K | -140% |
| Total assets | DKK 1M | -5% |
| Equity | DKK 281K | -8% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 111 | 148 | 269 | 431 | 520 | 625 | 646 |
| Staff expenses | -0 | -0 | -117 | -327 | -264 | -475 | -610 |
| EBITDA | 111 | 192 | 152 | 104 | 255 | 151 | 37 |
| Depreciation & amort. | -42 | -96 | -76 | -54 | -49 | -49 | -55 |
| EBIT | 69 | 96 | 76 | 49 | 206 | 102 | -18 |
| Net financials | -2 | -3 | -20 | -34 | -129 | -25 | -11 |
| Profit before tax | 67 | 93 | 56 | 15 | 77 | 77 | -29 |
| Tax | 15 | 20 | 13 | 3 | 17 | 19 | -6 |
| Net profit | 52 | 73 | 43 | 11 | 60 | 58 | -23 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 337 | 504 | 761 | 800 | 853 | 1.075 | 1.025 |
| Equity | 58 | 131 | 174 | 188 | 246 | 304 | 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 100 | 0 | 0 |
| Short-term debt | 279 | 373 | 587 | 612 | 507 | 769 | 744 |
| Total debt | 279 | 373 | 587 | 612 | 607 | 769 | 744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien Holst Holding ApS | Company | 33.3% | 33.3% | 2021 |
KLINTØ HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Klintø | Management | 0 companies |