| Revenue | DKK 3,4M | +15% |
| EBITDA | DKK 368K | -25% |
| Net profit | DKK 281K | -17% |
| Total assets | DKK 1,8M | +23% |
| Equity | DKK 868K | +48% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 821 | 1.869 | 2.030 | 2.997 | 3.436 |
| Staff expenses | -798 | -1.498 | -1.914 | -2.503 | -3.056 |
| EBITDA | 23 | 371 | 116 | 494 | 368 |
| Depreciation & amort. | -0 | -8 | -8 | -8 | -8 |
| EBIT | 23 | 363 | 108 | 486 | 360 |
| Net financials | -12 | -5 | -1 | -30 | 3 |
| Profit before tax | 11 | 358 | 107 | 457 | 364 |
| Tax | -0 | 40 | 25 | 118 | 83 |
| Net profit | 11 | 318 | 82 | 339 | 281 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 703 | 896 | 1.152 | 1.444 | 1.776 |
| Equity | -152 | 166 | 248 | 587 | 868 |
| Long-term debt | 0 | 0 | 0 | 117 | 83 |
| Short-term debt | 854 | 730 | 904 | 739 | 824 |
| Total debt | 854 | 730 | 904 | 856 | 907 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|