| Revenue | DKK 632K | -1% |
| EBITDA | DKK 632K | -1% |
| Net profit | DKK 599K | +3% |
| Total assets | DKK 556K | -6% |
| Equity | DKK -738K | +45% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 324 | 258 | 681 | 203 | 2.053 | 639 | 632 |
| Staff expenses | -1.474 | -1.115 | -1.053 | -636 | -423 | -1 | -0 |
| EBITDA | -1.150 | -857 | -372 | -432 | 219 | 638 | 632 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.150 | -857 | -372 | -432 | 219 | 638 | 632 |
| Net financials | -12 | -31 | -45 | -45 | -77 | -54 | -32 |
| Profit before tax | -1.162 | -889 | -417 | -477 | 142 | 585 | 599 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.162 | -889 | -417 | -477 | 142 | 585 | 599 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 536 | 292 | 1.198 | 846 | 828 | 589 | 556 |
| Equity | -162 | -1.050 | -1.467 | -1.944 | -1.802 | -1.337 | -738 |
| Long-term debt | 0 | 0 | 1.311 | 1.150 | 1.188 | 983 | 1.011 |
| Short-term debt | 698 | 1.343 | 1.353 | 1.640 | 1.442 | 944 | 283 |
| Total debt | 698 | 1.343 | 2.664 | 2.790 | 2.630 | 1.926 | 1.294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMCS ApS | Company | 33.3% | 33.3% | 2017 |
JOOLLU ApS | Company | 25.0% | 33.3% | 2017 |
Medley Holding ApS | Company | 25.0% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nielsen Brendborg | Chief Executive Officer | 0 companies |
| Jes Rønnow Lungskov | Chief Executive Officer | 0 companies |
| Christian Ulrich Wiese | Board of Directors | 0 companies |
| Kenneth Holm Seelig | Chairman | 0 companies |
| Rasmus Borgsmidt | Deputy Chairman | 0 companies |