| Revenue | DKK 7,6M | +0% |
| EBITDA | DKK 11K | +100% |
| Net profit | DKK -5,1M | +44% |
| Total assets | DKK 256,8M | -2% |
| Equity | DKK 17,6M | -22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.990 | 7.284 | 7.428 | 7.620 | 7.611 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.990 | 19.784 | -3.572 | -4.180 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.990 | 19.784 | -3.572 | -4.180 | 11 |
| Net financials | -6.450 | -6.289 | -6.151 | -7.221 | -6.433 |
| Profit before tax | 1.540 | 13.495 | -9.723 | -11.401 | -6.422 |
| Tax | 402 | 2.991 | -2.144 | -2.350 | -1.319 |
| Net profit | 1.138 | 10.504 | -7.579 | -9.051 | -5.103 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 272.664 | 285.520 | 270.669 | 262.929 | 256.761 |
| Equity | 34.779 | 44.883 | 33.048 | 22.721 | 17.618 |
| Long-term debt | 219.100 | 219.100 | 219.100 | 219.100 | 219.100 |
| Short-term debt | 5.795 | 5.557 | 4.685 | 9.622 | 9.876 |
| Total debt | 224.895 | 224.657 | 223.785 | 228.722 | 228.976 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
HV Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
LH Management | Management | 2019 – 2022 |
JJ Management | Management | 2017 – 2019 |
JK Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2019 – 2025 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vermeeren | Chief Executive Officer | 0 companies |
| Anders Skovgaard Klingbeil | Chief Executive Officer | 0 companies |
| Louise Hertz | Management | 0 companies |
| Jesper Jørgensen | Management | 0 companies |
| Jesper Kristensen | Management | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Nathalie Marion-Denise Winkelmann | Board of Directors | 0 companies |
| Keld Jessen | Chairman | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Bo Boulund Knudsen | Chairman | 0 companies |
| Vjaceslav Wilhelm | Board of Directors | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |
| Trond Conrad | Board of Directors | 0 companies |