| Revenue | DKK 3K | -106% |
| EBITDA | DKK -28K | +66% |
| Net profit | DKK -63K | +43% |
| Total assets | DKK 13,2M | -1% |
| Equity | DKK 11,3M | -1% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.885 | 3.185 | -8.865 | -7.257 | 931 | -57 | 3 |
| Staff expenses | -62.447 | -40.424 | -14.022 | -10.428 | -678 | -25 | -31 |
| EBITDA | -57.562 | -51.255 | -22.887 | -17.686 | 252 | -82 | -28 |
| Depreciation & amort. | -1.746 | -4.694 | -1.927 | -307 | -0 | -0 | -0 |
| EBIT | -59.307 | -55.948 | -24.814 | -17.993 | 252 | -82 | -28 |
| Net financials | -318 | -1.848 | -2.907 | -2.310 | -636 | -59 | -53 |
| Profit before tax | -59.626 | -57.796 | -27.721 | -20.303 | -383 | -141 | -81 |
| Tax | -13.117 | -12.705 | -6.098 | -4.467 | -84 | -31 | -18 |
| Net profit | -46.509 | -45.091 | -21.623 | -15.837 | -299 | -110 | -63 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 105.557 | 52.495 | 36.516 | 26.868 | 14.103 | 13.311 | 13.196 |
| Equity | -6.009 | -51.099 | -72.722 | -88.559 | 11.508 | 11.398 | 11.335 |
| Long-term debt | 19.881 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88.784 | 96.410 | 107.604 | 114.355 | 2.594 | 1.913 | 1.861 |
| Total debt | 108.665 | 96.410 | 107.604 | 114.355 | 2.594 | 1.913 | 1.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2017 | — | — |
CG Management | Management | 2024 | — | — |
NE Management | Management | 2017 | — | — |
JM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3C RETAIL A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ibsen | Management | 0 companies |
| Christian Gislinge Thorborg | Management | 0 companies |
| Nicoline Erika Hyldahl | Management | 0 companies |
| Jakob Munk Nielsen | Management | 0 companies |
| Lars Claudi Mortensen | Board of Directors | 0 companies |
| Jørn Tolstrup Rohde | Board of Directors | 0 companies |
| Niels Thorborg | Chairman | 0 companies |