| Revenue | DKK 1,7M | +788% |
| EBITDA | DKK 804K | +326% |
| Net profit | DKK 507K | +216% |
| Total assets | DKK 465K | -31% |
| Equity | DKK -699K | +42% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 574 | 615 | 544 | 192 | 1.707 |
| Staff expenses | -980 | -524 | -757 | -549 | -903 |
| EBITDA | -405 | 91 | -213 | -357 | 804 |
| Depreciation & amort. | -87 | -87 | -114 | -114 | -136 |
| EBIT | -492 | 4 | -327 | -471 | 668 |
| Net financials | -0 | -4 | -108 | -113 | -14 |
| Profit before tax | -492 | 0 | -435 | -583 | 654 |
| Tax | -107 | -0 | -0 | -148 | 147 |
| Net profit | -385 | 0 | -435 | -435 | 507 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 702 | 940 | 671 | 676 | 465 |
| Equity | -335 | -335 | -770 | -1.205 | -699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.038 | 1.275 | 1.441 | 1.881 | 1.164 |
| Total debt | 1.038 | 1.275 | 1.441 | 1.881 | 1.164 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CS Management | Management | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Stilling | Management | 0 companies |
| Paul Stilling | Board of Directors | 0 companies |
| Senol Abedinov | Board of Directors | 0 companies |
| Jonas Kristoffer Svensson | Chairman | 0 companies |