| Revenue | DKK 821K | -54% |
| EBITDA | DKK -951K | -331% |
| Net profit | DKK -1,2M | -1215% |
| Total assets | DKK 5,5M | +1% |
| Equity | DKK 304K | -53% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.205 | 1.694 | 733 | 532 | 12.308 | 1.791 | 821 |
| Staff expenses | -851 | -616 | -651 | -883 | -1.263 | -1.380 | -1.773 |
| EBITDA | 353 | 1.079 | 82 | -351 | 369 | 412 | -951 |
| Depreciation & amort. | -0 | -4 | -92 | -101 | -154 | -179 | -200 |
| EBIT | 353 | 1.074 | -10 | -452 | 215 | 233 | -1.151 |
| Net financials | -115 | -57 | -90 | -120 | -148 | -153 | -178 |
| Profit before tax | 238 | 1.017 | -100 | -572 | 67 | 80 | -1.329 |
| Tax | 47 | 237 | 6 | -27 | -0 | -23 | -178 |
| Net profit | 191 | 779 | -106 | -545 | 67 | 103 | -1.151 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.511 | 3.825 | 6.268 | 7.336 | 12.464 | 5.483 | 5.531 |
| Equity | 241 | 1.123 | 1.017 | 473 | 539 | 642 | 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.270 | 2.677 | 5.224 | 6.863 | 11.924 | 4.841 | 5.227 |
| Total debt | 2.270 | 2.677 | 5.224 | 6.863 | 11.924 | 4.841 | 5.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Management | Management | 2019 | — | — |
KH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ib Hjort Holding ApS | Company | 100.0% | 100.0% | 2026 |
PH. Holding ApS | Company | 33.3% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Hjort | Management | 0 companies |
| Kristian Hjort | Management | 0 companies |