| Revenue | DKK -5,8M | -25% |
| EBITDA | DKK -13,5M | +15% |
| Net profit | DKK -12,7M | +16% |
| Total assets | DKK 20,3M | +5% |
| Equity | DKK 17,3M | +0% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.124 | -926 | -1.653 | -3.916 | -6.143 | -7.729 | -5.799 |
| Staff expenses | -613 | -1.871 | -2.668 | -3.881 | -6.503 | -8.025 | -7.630 |
| EBITDA | -1.737 | -2.796 | -4.321 | -7.796 | -12.647 | -15.754 | -13.464 |
| Depreciation & amort. | -0 | -0 | -2 | -415 | -927 | -1.414 | -1.408 |
| EBIT | -1.737 | -2.796 | -4.323 | -8.211 | -13.574 | -17.169 | -14.872 |
| Net financials | 3 | 1 | -45 | -13 | -189 | 54 | 150 |
| Profit before tax | -1.734 | -2.795 | -4.368 | -8.225 | -13.763 | -17.115 | -14.722 |
| Tax | -291 | -203 | -254 | -839 | -2.023 | -2.084 | -2.023 |
| Net profit | -1.443 | -2.593 | -4.114 | -7.385 | -11.740 | -15.031 | -12.699 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 871 | 1.323 | 12.030 | 10.689 | 10.276 | 19.361 | 20.328 |
| Equity | 276 | 1.133 | 11.360 | 9.975 | -1.765 | 17.205 | 17.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 9.843 | 0 | 0 |
| Short-term debt | 594 | 190 | 670 | 714 | 2.197 | 2.156 | 3.072 |
| Total debt | 594 | 190 | 670 | 714 | 12.040 | 2.156 | 3.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Founder | Founder | 2017 | — | — |
TO Management | Management | 2019 | — | — |
MØ Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
MOA Biotech ApS | Company | 15.0% | 15.0% | 2019 |
FutureIsNear IVS | Company | 5.0% | 5.0% | 2018 |
PreSeed Ventures A/S | Company | 15.0% | 15.0% | 2019 |
Slots Industries ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
MBJ 3D ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Slots | Founder | 0 companies |
| Thea Olesen | Management | 0 companies |
| Morten Østergaard Andersen | Founder | 0 companies |
| Julie Nana Waras Brogren | Chairman | 0 companies |
| Martin Lavesen | Board of Directors | 0 companies |
| Martin Bonde Jensen | Board of Directors | 0 companies |
| Henrik Busch-Larsen | Board of Directors | 0 companies |
| Anders Kjær | Chairman | 0 companies |
| Mette-Marie Sonne Harild | Chairman | 0 companies |