| Revenue | DKK 4,6M | +0% |
| EBITDA | DKK 1,1M | -12% |
| Net profit | DKK 427K | -15% |
| Total assets | DKK 4M | -23% |
| Equity | DKK 2,4M | +22% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.892 | 4.925 | 4.209 | 4.592 | 4.587 |
| Staff expenses | -3.640 | -4.314 | -3.429 | -3.323 | -3.469 |
| EBITDA | 1.253 | 611 | 780 | 1.269 | 1.117 |
| Depreciation & amort. | -467 | -481 | -427 | -479 | -474 |
| EBIT | 785 | 130 | 353 | 790 | 643 |
| Net financials | -159 | -145 | -180 | -148 | -94 |
| Profit before tax | 626 | -16 | 173 | 642 | 549 |
| Tax | 138 | -3 | 38 | 142 | 122 |
| Net profit | 488 | -12 | 135 | 500 | 427 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.361 | 5.462 | 4.980 | 5.240 | 4.027 |
| Equity | 1.301 | 1.288 | 1.423 | 1.923 | 2.350 |
| Long-term debt | 1.495 | 1.038 | 554 | 58 | 0 |
| Short-term debt | 3.178 | 2.738 | 2.609 | 2.885 | 1.321 |
| Total debt | 4.673 | 3.776 | 3.163 | 2.943 | 1.321 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2025 |
| Former (2) | ||
AP Management | Management | 2017 – 2025 |
PA Management | Management | 2017 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Magnussen | Management | 0 companies |
| Arne Peter Hansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |