| Revenue | DKK 1,2M | +4% |
| EBITDA | DKK 1,2M | +4% |
| Net profit | DKK 287K | +2% |
| Total assets | DKK 15,9M | -3% |
| Equity | DKK 4,8M | +6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 363 | 1.202 | 1.204 | 1.060 | 1.193 | 1.184 | 1.237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 363 | 1.202 | 1.204 | 1.060 | 1.193 | 1.184 | 1.237 |
| Depreciation & amort. | -200 | -490 | -495 | -495 | -495 | -495 | -495 |
| EBIT | 162 | 711 | 709 | 565 | 698 | 689 | 742 |
| Net financials | -308 | -209 | -240 | -259 | -275 | -327 | -362 |
| Profit before tax | -146 | 502 | 469 | 306 | 423 | 362 | 380 |
| Tax | -30 | 111 | 103 | 67 | 93 | 80 | 92 |
| Net profit | -115 | 392 | 366 | 239 | 330 | 282 | 287 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.047 | 17.245 | 16.455 | 17.481 | 16.897 | 16.400 | 15.878 |
| Equity | 2.885 | 3.277 | 3.643 | 3.882 | 4.211 | 4.494 | 4.781 |
| Long-term debt | 14.539 | 12.482 | 11.368 | 12.233 | 11.210 | 8.441 | 7.684 |
| Short-term debt | 528 | 1.343 | 1.266 | 1.132 | 1.208 | 3.165 | 3.079 |
| Total debt | 15.067 | 13.825 | 12.634 | 13.364 | 12.418 | 11.606 | 10.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HÜBSCH A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Krüger Hussak | Management | 0 companies |
| Daniel Dahl Henriksen | Board of Directors | 0 companies |
| Jannie Krüger Hussak | Board of Directors | 0 companies |
| Kurt Lunde | Chairman | 0 companies |