| Revenue | DKK 0 | — |
| EBITDA | DKK -28K | -116% |
| Net profit | DKK -33K | -102% |
| Total assets | DKK 104K | -53% |
| Equity | DKK -603K | -6% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -3 | -32 | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -980 | -893 | -274 | -0 | -0 |
| EBITDA | -3 | -32 | -632 | -373 | -188 | 173 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -32 | -632 | -373 | -188 | 173 | -28 |
| Net financials | 0 | 0 | -4 | -5 | -3 | 0 | 0 |
| Profit before tax | -3 | -32 | -636 | -378 | -191 | 173 | -27 |
| Tax | -0 | -0 | -193 | 893 | 177 | -1.324 | 6 |
| Net profit | -3 | -32 | -443 | -1.271 | -368 | 1.497 | -33 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 48 | 2.616 | 5.552 | 6.117 | 6.785 | 218 | 104 |
| Equity | 48 | 16 | -427 | -1.699 | -2.066 | -569 | -603 |
| Long-term debt | 0 | 0 | 4.695 | 5.530 | 6.160 | 0 | 0 |
| Short-term debt | 0 | 2.600 | 1.284 | 352 | 472 | 82 | 1 |
| Total debt | 0 | 2.600 | 5.979 | 5.881 | 6.633 | 82 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2018 | |
Palpatine Holding ApS | Company | 25.0% | 25.0% | 2018 |
FRELTEC ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Larsen | Founder | 0 companies |
| Tommy Sonne Alstrøm | Board of Directors | 0 companies |
| Torsten Freltoft | Chairman | 0 companies |