| Revenue | DKK 50K | +159% |
| EBITDA | DKK 9K | -54% |
| Net profit | DKK -18K | -215% |
| Total assets | DKK 258K | +7% |
| Equity | DKK -238K | -8% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 311 | 504 | 361 | 69 | -67 | 27 | 19 | 50 |
| Staff expenses | -33 | -369 | -268 | -116 | -82 | -117 | -0 | -0 |
| EBITDA | 279 | 134 | 93 | -46 | -150 | -90 | 19 | 9 |
| Depreciation & amort. | -57 | -57 | -57 | -57 | -63 | -22 | -3 | -6 |
| EBIT | 222 | 77 | 36 | -103 | -212 | -113 | 16 | 3 |
| Net financials | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -21 |
| Profit before tax | 219 | 76 | 35 | -105 | -213 | -113 | 15 | -18 |
| Tax | 48 | 17 | 8 | -20 | 31 | -0 | -0 | -0 |
| Net profit | 170 | 60 | 27 | -84 | -245 | -113 | 15 | -18 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 441 | 470 | 373 | 218 | 189 | 211 | 243 | 258 |
| Equity | 170 | 230 | 207 | 123 | -122 | -235 | -220 | -238 |
| Long-term debt | 205 | 67 | 44 | 33 | 283 | 383 | 385 | 406 |
| Short-term debt | 66 | 173 | 122 | 62 | 28 | 63 | 78 | 90 |
| Total debt | 271 | 240 | 166 | 95 | 311 | 446 | 462 | 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Møller Storm | Founder | 0 companies |