| Revenue | — | — |
| EBITDA | DKK 10,4M | -91% |
| Net profit | DKK 26,3M | -81% |
| Total assets | DKK 1,1B | +5% |
| Equity | DKK 1,1B | +5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5.650 | -17.790 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.650 | -17.790 | -16.566 | 11.823 | 51.098 | 82.683 | 110.114 | 10.355 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.650 | -17.790 | -16.566 | 11.823 | 51.098 | 82.683 | 110.114 | 10.355 |
| Net financials | 2 | -178 | -295 | 27.673 | 79.291 | 113.462 | 154.016 | 39.551 |
| Profit before tax | -5.648 | -17.968 | -16.861 | 9.999 | 62.979 | 97.564 | 140.416 | 26.284 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.648 | -17.968 | -16.861 | 9.999 | 62.979 | 97.564 | 140.416 | 26.284 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 493 | 22.373 | 376.265 | 579.576 | 883.932 | 1.033.258 | 1.082.723 |
| Equity | -336 | -370 | 20.815 | 374.765 | 578.871 | 883.111 | 1.032.730 | 1.082.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 340 | 863 | 1.558 | 1.500 | 705 | 821 | 528 | 284 |
| Total debt | 340 | 863 | 1.558 | 1.500 | 705 | 821 | 528 | 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2017 | — | — |
HD Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PENSIONDANMARK PENSIONSFORSIKRINGSAKTIESELSKAB | Company | 15.0% | 15.0% | 2018 |
DANICA PENSION, LIVSFORSIKRINGSAKTIESELSKAB | Company | 15.0% | 15.0% | 2019 |
AIF I Sponsor Invest K/S | Company | 15.0% | 15.0% | 2018 |
PFA PENSION, FORSIKRINGSAKTIESELSKAB. | Company | 10.0% | 10.0% | 2018 |
LÆRERNES PENSION, FORSIKRINGSAKTIESELSKAB | Company | 10.0% | 10.0% | 2018 |
LÆGERNES PENSION - pensionskassen for læger | Company | 10.0% | 10.0% | 2018 |
PENSIONSKASSEN FOR SYGEPLEJERSKER OG LÆGESEKRETÆRER | Company | 5.0% | 5.0% | 2018 |
PENSIONSKASSEN FOR SUNDHEDSFAGLIGE | Company | 5.0% | 5.0% | 2017 |
PENSIONSKASSEN FOR SOCIALRÅDGIVERE , SOCIALPÆDAGOGER OG KONTORPERSONALE | Company | 5.0% | 5.0% | 2017 |
Danica Pensionsforsikring A/S | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Louis Meyer | Management | 0 companies |
| Henrik Dahl | Management | 0 companies |