| Revenue | DKK 256K | -49% |
| EBITDA | DKK 107K | +143% |
| Net profit | DKK 79K | +109% |
| Total assets | DKK 350K | -1% |
| Equity | DKK -198 | +100% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 484 | 546 | 532 | 491 | 988 | 500 | 256 |
| Staff expenses | -419 | -526 | -356 | -340 | -869 | -749 | -149 |
| EBITDA | 65 | 20 | 176 | 150 | 119 | -248 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 20 | 176 | 150 | 119 | -248 | 107 |
| Net financials | -107 | -69 | -115 | -23 | -3 | -673 | 1 |
| Profit before tax | -41 | -50 | 61 | 128 | 116 | -922 | 108 |
| Tax | 16 | 5 | 40 | 34 | 27 | -0 | 29 |
| Net profit | -57 | -55 | 21 | 94 | 89 | -922 | 79 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 400 | 431 | 449 | 1.263 | 1.311 | 354 | 350 |
| Equity | 43 | -12 | 9 | 753 | 842 | -79 | -0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 443 | 440 | 510 | 469 | 433 | 350 |
| Total debt | 357 | 443 | 440 | 510 | 469 | 433 | 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2017 | — | — |
ML Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CA BEST A/S | Company | 50.0% | 50.0% | 2024 |
Gini Invest ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Lund Mollerup | Management | 0 companies |
| Martin Lund Mollerup | Management | 0 companies |