| Revenue | DKK 1,3M | -18% |
| EBITDA | DKK -464K | -171% |
| Net profit | DKK -478K | -94% |
| Total assets | DKK 1,6M | -21% |
| Equity | DKK -795K | -151% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -128 | 2.297 | 2.564 | 2.081 | 1.601 | 1.615 | 1.318 |
| Staff expenses | -0 | -136 | -1.368 | -2.026 | -2.086 | -2.085 | -1.781 | -1.783 |
| EBITDA | -9 | -264 | 929 | 537 | -5 | -484 | -171 | -464 |
| Depreciation & amort. | -0 | -6 | -72 | -100 | -106 | -106 | -72 | -0 |
| EBIT | -9 | -269 | 858 | 438 | -110 | -589 | -244 | -465 |
| Net financials | 0 | -2 | -24 | 81 | 19 | -72 | -73 | -136 |
| Profit before tax | -9 | -272 | 834 | 519 | -92 | -661 | -317 | -601 |
| Tax | -1 | -60 | 185 | 117 | -20 | -182 | -70 | -122 |
| Net profit | -8 | -212 | 649 | 401 | -72 | -479 | -247 | -478 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 2.108 | 2.315 | 2.850 | 2.514 | 2.205 | 2.073 | 1.647 |
| Equity | 42 | -170 | 479 | 480 | 409 | -70 | -317 | -795 |
| Long-term debt | 0 | 1.023 | 0 | 0 | 97 | 0 | 0 | 0 |
| Short-term debt | 5 | 1.256 | 1.822 | 2.328 | 1.962 | 2.272 | 2.389 | 2.442 |
| Total debt | 5 | 2.279 | 1.822 | 2.328 | 2.058 | 2.272 | 2.389 | 2.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2023 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MULTIBOX ApS | Company | 50.0% | 50.0% | 2019 |
Korridor ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Amsinck | Management | 0 companies |
| Thomas Jensen Amsinck | Chief Executive Officer | 0 companies |
| Knud Mørk | Chairman | 0 companies |