| Revenue | DKK 3,4M | +314% |
| EBITDA | DKK 163K | -46% |
| Net profit | DKK 35K | -75% |
| Total assets | DKK 3,4M | +229% |
| Equity | DKK 392K | +10% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 130 | 17 | 652 | -151 | 813 | 3.369 |
| Staff expenses | -130 | -7 | -202 | -116 | -509 | -3.206 |
| EBITDA | -0 | 23 | 450 | -233 | 304 | 163 |
| Depreciation & amort. | -0 | -0 | -2 | 17 | -123 | -95 |
| EBIT | -0 | 23 | 448 | -250 | 182 | 68 |
| Net financials | -0 | -1 | -8 | 12 | 12 | -3 |
| Profit before tax | -0 | 23 | 440 | -238 | 193 | 65 |
| Tax | 0 | 5 | 98 | -48 | 55 | 31 |
| Net profit | -0 | 18 | 342 | -190 | 138 | 35 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 381 | 127 | 570 | 425 | 1.037 | 3.413 |
| Equity | 50 | 67 | 409 | 220 | 358 | 392 |
| Long-term debt | 0 | 0 | 98 | 0 | 0 | 0 |
| Short-term debt | 331 | 60 | 60 | 195 | 663 | 2.998 |
| Total debt | 331 | 60 | 158 | 195 | 663 | 2.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2018 | — | — |
PJ Founder | Founder | 2017 | — | — |
LO Founder | Founder | 2017 | — | — |
PH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2020 | |
DK Staal ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Lenius Isaksen | Management | 0 companies |
| Per Juhl | Founder | 0 companies |
| Lennart Okolokulak Bak | Founder | 0 companies |
| Peter Hovmøller | Management | 0 companies |
| Helle Vinkel Nielsen | Chairman | 0 companies |