| Revenue | DKK 836K | -3% |
| EBITDA | DKK -53K | +75% |
| Net profit | DKK -204K | +57% |
| Total assets | DKK 2,1M | +6% |
| Equity | DKK -922K | -28% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 944 | 1.001 | 990 | 863 | 836 |
| Staff expenses | -756 | -970 | -1.165 | -1.073 | -889 |
| EBITDA | 188 | 31 | -175 | -210 | -53 |
| Depreciation & amort. | -32 | -51 | -163 | -47 | -41 |
| EBIT | 156 | -20 | -338 | -257 | -94 |
| Net financials | -27 | -83 | -94 | -117 | -110 |
| Profit before tax | 130 | -103 | -432 | -374 | -203 |
| Tax | 29 | -19 | -94 | 105 | 1 |
| Net profit | 101 | -83 | -338 | -480 | -204 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.353 | 2.417 | 2.392 | 1.996 | 2.117 |
| Equity | 283 | 100 | -238 | -718 | -922 |
| Long-term debt | 0 | 37 | 0 | 1.616 | 1.687 |
| Short-term debt | 2.063 | 2.280 | 2.631 | 1.098 | 1.353 |
| Total debt | 2.063 | 2.317 | 2.631 | 2.714 | 3.039 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JR Management | Management | 2018 |
DS Founder | Founder | 2017 |
NA Founder | Founder | 2017 |
TW Founder | Founder | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Rosenbæk Demant | Management | 0 companies |
| Denis Sabanovic | Founder | 0 companies |
| Nikolaj Andersen | Founder | 0 companies |
| Thomas Winther Bonderup | Founder | 0 companies |