| Revenue | DKK 2,7M | +30% |
| EBITDA | DKK 87K | -81% |
| Net profit | DKK -52K | -117% |
| Total assets | DKK 1M | -40% |
| Equity | DKK 257K | -69% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.099 | 1.887 | 3.641 | 2.103 | 2.725 |
| Staff expenses | -508 | -2.343 | -2.940 | -1.649 | -2.638 |
| EBITDA | 591 | -456 | 700 | 454 | 87 |
| Depreciation & amort. | -0 | -93 | -132 | -132 | -72 |
| EBIT | 591 | -549 | 568 | 322 | 15 |
| Net financials | -2 | -13 | -58 | -13 | -68 |
| Profit before tax | 589 | -562 | 510 | 309 | -52 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 589 | -562 | 510 | 309 | -52 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.441 | 2.932 | 2.276 | 1.738 | 1.039 |
| Equity | 414 | -93 | 511 | 820 | 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.027 | 3.025 | 1.765 | 918 | 782 |
| Total debt | 1.027 | 3.025 | 1.765 | 918 | 782 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Company | 100% | 100% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|