| Revenue | DKK -6,8M | +65% |
| EBITDA | DKK -19,5M | -57% |
| Net profit | DKK -31,3M | -153% |
| Total assets | DKK 493,8M | +55% |
| Equity | DKK 130,3M | -19% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | — | — | -2.365 | -2.979 | -4.132 | -6.799 |
| Staff expenses | -0 | -0 | -1.396 | -2.601 | -8.262 | -12.705 |
| EBITDA | 939 | 2.154 | -3.761 | -5.987 | -12.394 | -19.504 |
| Depreciation & amort. | -0 | -0 | -17 | -821 | -2.543 | -2.531 |
| EBIT | 939 | 2.154 | -3.779 | -6.808 | -14.937 | -22.036 |
| Net financials | 0 | 0 | -22 | -257 | 424 | -18.090 |
| Profit before tax | 939 | 2.154 | -3.801 | -7.066 | -14.513 | -40.126 |
| Tax | -0 | -0 | -1.181 | -1.823 | -2.156 | -8.820 |
| Net profit | 939 | 2.154 | -2.620 | -5.243 | -12.357 | -31.306 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 26.969 | 48.879 | 318.804 | 493.845 |
| Equity | 939 | 3.092 | -5.530 | -10.773 | 161.562 | 130.257 |
| Long-term debt | 0 | 0 | 16.903 | 6.727 | 135.798 | 305.573 |
| Short-term debt | 0 | 0 | 15.596 | 52.924 | 21.444 | 58.015 |
| Total debt | 0 | 0 | 32.499 | 59.651 | 157.242 | 363.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2022 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENORM Investor Holding A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Lind Sam | Management | 0 companies |
| Carsten Lind Pedersen | Chief Executive Officer | 0 companies |
| Arne Holst Lauridsen | Management | 0 companies |
| Robert Jean Nicolas Didier lousberg | Chairman | 0 companies |
| Claus Olsen | Board of Directors | 0 companies |
| Troels Møller Olesen | Board of Directors | 0 companies |
| Christoffer Hage | Chairman | 0 companies |
| Thomas Hjort Winther | Board of Directors | 0 companies |
| Peter Agentoft Nielsen | Chairman | 0 companies |
| Bernhard Johannes Meerpohl | Board of Directors | 0 companies |
| Jens Havskov Thorsen | Board of Directors | 0 companies |
| Lasse Kirketerp Hinrichsen | Board of Directors | 0 companies |