| Revenue | DKK 45K | -48% |
| EBITDA | DKK -137K | +12% |
| Net profit | DKK -164K | +1% |
| Total assets | DKK 2,1M | -9% |
| Equity | DKK 121K | -57% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 143 | 114 | 79 | 62 | -84 | 147 | 87 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 143 | 98 | 137 | 198 | 131 | 247 | -156 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 143 | 98 | 137 | 198 | 131 | 247 | -156 | -137 |
| Net financials | 0 | -74 | -86 | -114 | -62 | -55 | -37 | -57 | -57 |
| Profit before tax | -4 | 69 | 12 | 23 | 136 | 76 | 210 | -213 | -195 |
| Tax | -1 | 15 | 3 | 5 | 30 | 21 | 47 | -47 | -31 |
| Net profit | -3 | 54 | 10 | 18 | 106 | 55 | 162 | -166 | -164 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 816 | 2.074 | 3.105 | 3.151 | 3.348 | 2.233 | 2.491 | 2.329 | 2.130 |
| Equity | 47 | 100 | 110 | 128 | 234 | 289 | 451 | 285 | 121 |
| Long-term debt | 0 | 1.942 | 2.976 | 3.011 | 3.072 | 1.898 | 1.935 | 1.985 | 2.000 |
| Short-term debt | 769 | 31 | 19 | 10 | 11 | 5 | 21 | 28 | 9 |
| Total debt | 769 | 1.973 | 2.995 | 3.021 | 3.083 | 1.903 | 1.956 | 2.013 | 2.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2017 | — | — |
AY Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
Y HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Mikkelsen | Management | 0 companies |
| Anders Yderholm | Management | 0 companies |