| Revenue | DKK 2,2M | -22% |
| EBITDA | DKK 183K | -79% |
| Net profit | DKK -1,1M | -424% |
| Total assets | DKK 8,4M | +44% |
| Equity | DKK -1,8M | -163% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 380 | -200 | -418 | -244 | 59 | 2.838 | 2.202 |
| Staff expenses | -402 | -208 | -390 | -488 | -370 | -1.960 | -2.019 |
| EBITDA | -22 | -409 | -808 | -733 | -311 | 878 | 183 |
| Depreciation & amort. | -0 | -0 | -133 | -366 | -473 | -917 | -1.332 |
| EBIT | -22 | -409 | -941 | -1.099 | -784 | -39 | -1.149 |
| Net financials | -3 | -0 | -42 | -125 | -198 | -267 | -313 |
| Profit before tax | -25 | -409 | -983 | -1.223 | -981 | -306 | -1.462 |
| Tax | -4 | -220 | -179 | -362 | -330 | -91 | -338 |
| Net profit | -21 | -189 | -803 | -861 | -652 | -215 | -1.124 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 119 | 1.958 | 2.980 | 4.246 | 5.245 | 5.854 | 8.416 |
| Equity | 29 | 1.841 | 1.038 | 176 | -476 | -690 | -1.814 |
| Long-term debt | 0 | 0 | 1.357 | 3.569 | 4.220 | 4.297 | 1.004 |
| Short-term debt | 89 | 118 | 461 | 420 | 1.370 | 1.868 | 8.974 |
| Total debt | 89 | 118 | 1.818 | 3.989 | 5.591 | 6.165 | 9.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2019 | — | — |
MG Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Parkalot ApS | Company | 50.0% | 50.0% | 2017 |
SEBC II ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bredkjær Korshøj | Management | 0 companies |
| Mogens Groth Nicolaisen | Management | 0 companies |
| Thomas Hørring Olsen | Board of Directors | 0 companies |
| Kenny Lund Lafon | Board of Directors | 0 companies |
| Jesper Bødker Christensen | Chairman | 0 companies |