| Revenue | DKK 1,3M | +2% |
| EBITDA | DKK 493K | +26% |
| Net profit | DKK 374K | +24% |
| Total assets | DKK 1,3M | +11% |
| Equity | DKK 993K | +21% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -2 | -22 | 550 | 941 | 1.298 | 1.330 |
| Staff expenses | -0 | -0 | -0 | -0 | -329 | -732 | -908 | -837 |
| EBITDA | -1 | -1 | -176 | -22 | 220 | 209 | 390 | 493 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -176 | -22 | 220 | 209 | 390 | 493 |
| Net financials | 8 | -24 | 181 | 597 | 40 | -2 | -1 | -3 |
| Profit before tax | 7 | -25 | 6 | 575 | 260 | 207 | 389 | 490 |
| Tax | -0 | -0 | -0 | -0 | 50 | 51 | 88 | 116 |
| Net profit | 7 | -25 | 6 | 575 | 210 | 156 | 301 | 374 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 0 | 8 | 474 | 768 | 820 | 1.164 | 1.297 |
| Equity | 7 | -18 | -13 | 449 | 602 | 640 | 819 | 993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 18 | 21 | 25 | 166 | 180 | 345 | 303 |
| Total debt | 16 | 18 | 21 | 25 | 166 | 180 | 345 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holding By Panduro ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Alex Panduro | Management | 0 companies |