| Revenue | DKK 16,1M | +352% |
| EBITDA | DKK -7,7M | +57% |
| Net profit | DKK -9,2M | +40% |
| Total assets | DKK 45,6M | -29% |
| Equity | DKK -38,3M | -32% |
| Employees | 53 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -964 | 9.452 | 10.710 | -3.349 | -80 | -1.943 | 3.558 | 16.071 |
| Staff expenses | -2.056 | -8.797 | -9.267 | -6.785 | -2.318 | -1.833 | -21.410 | -23.809 |
| EBITDA | -3.020 | 655 | 1.443 | -10.134 | -2.566 | -3.776 | -17.852 | -7.738 |
| Depreciation & amort. | -33 | -261 | -245 | -225 | -96 | -16 | -836 | -3.421 |
| EBIT | -3.053 | 394 | 1.198 | -10.359 | -2.662 | -3.792 | -18.688 | -11.159 |
| Net financials | -2 | -13 | -12 | -3 | -102 | -270 | -1.081 | -621 |
| Profit before tax | -3.055 | 381 | 1.186 | -10.362 | -2.764 | -4.062 | -19.769 | -11.780 |
| Tax | -672 | -17 | 78 | -1.734 | -549 | -1.613 | -4.338 | -2.537 |
| Net profit | -2.383 | 398 | 1.108 | -8.628 | -2.215 | -2.449 | -15.431 | -9.243 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.050 | 5.319 | 5.675 | 9.237 | 1.819 | 8.084 | 63.915 | 45.607 |
| Equity | -1.883 | -1.485 | -377 | -9.005 | -11.220 | -13.670 | -29.102 | -38.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.902 | 6.790 | 6.052 | 18.242 | 13.039 | 21.754 | 87.994 | 78.993 |
| Total debt | 6.902 | 6.790 | 6.052 | 18.242 | 13.039 | 21.754 | 87.994 | 78.993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2025 | — | — |
CP Management | Management | 2017 | — | — |
PG Management | Management | 2025 | — | — |
MJ Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Sander Johannes Wilhelmus Creemers | Management | 0 companies |
| Carl Peter Ross Tengström | Management | 0 companies |
| Peter Gill | Management | 0 companies |
| Martinus Joseph Maria Markus | Management | 0 companies |
| Therése Helena Mårtensson | Board of Directors | 0 companies |
| Ola Stendebakken | Chairman | 0 companies |
| Simon Hultén | Chairman | 0 companies |
| Paul Christiaan Petrus Wilhelmus Spée | Chairman | 0 companies |
| Marc Etienne Henriksen | Board of Directors | 0 companies |
| Juha Matti Salokoski | Board of Directors | 0 companies |
| Alex Korf Jacobsson | Board of Directors | 0 companies |
| Anders Duelund | Board of Directors | 0 companies |