| Revenue | DKK 142K | -266% |
| EBITDA | DKK 142K | +266% |
| Net profit | DKK 37K | +132% |
| Total assets | DKK 1,9M | +5% |
| Equity | DKK 67K | +125% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 124 | 133 | 48 | -85 | 142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 124 | 133 | 48 | -85 | 142 |
| Depreciation & amort. | -7 | -7 | -9 | -10 | -10 |
| EBIT | 116 | 126 | 39 | -95 | 131 |
| Net financials | -7 | -58 | -64 | -65 | -67 |
| Profit before tax | 109 | 68 | -25 | -160 | 64 |
| Tax | 25 | 17 | -3 | -43 | 27 |
| Net profit | 84 | 51 | -21 | -117 | 37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.752 | 1.820 | 1.823 | 1.804 | 1.902 |
| Equity | 117 | 168 | 147 | 30 | 67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.635 | 1.652 | 1.676 | 1.774 | 1.835 |
| Total debt | 1.635 | 1.652 | 1.676 | 1.774 | 1.835 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VP Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Pedersen | Management | 0 companies |
| Kenneth Lærkegaard Pedersen | Board of Directors | 0 companies |
| Linda Lærkegaard Pedersen | Board of Directors | 0 companies |