| Revenue | DKK -243K | -39% |
| EBITDA | DKK -368K | +30% |
| Net profit | DKK 611K | -79% |
| Total assets | DKK 27,9M | +1% |
| Equity | DKK 27,8M | +1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -96 | -166 | -224 | -392 | -225 | -118 | -397 | -243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -125 | -125 |
| EBITDA | -59 | -96 | -166 | -224 | -392 | -225 | -153 | -522 | -368 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -96 | -166 | -224 | -392 | -225 | -153 | -522 | -368 |
| Net financials | 108 | 868 | 3.713 | 2.757 | 607 | -4.690 | 3.869 | 3.948 | 1.190 |
| Profit before tax | 50 | 772 | 3.547 | 2.533 | 215 | -4.915 | 3.716 | 3.426 | 823 |
| Tax | 11 | -215 | 780 | 564 | 54 | 6 | 71 | 498 | 212 |
| Net profit | 39 | 987 | 2.767 | 1.969 | 161 | -4.920 | 3.645 | 2.928 | 611 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.398 | 16.374 | 25.368 | 27.014 | 26.957 | 21.995 | 25.109 | 27.782 | 27.924 |
| Equity | 14.963 | 15.951 | 18.718 | 26.427 | 26.532 | 21.554 | 25.099 | 27.628 | 27.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 435 | 424 | 6.651 | 587 | 425 | 441 | 10 | 154 | 102 |
| Total debt | 435 | 424 | 6.651 | 587 | 425 | 441 | 10 | 154 | 102 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|