| Revenue | DKK -2,6M | -482% |
| EBITDA | DKK -24,3M | +7% |
| Net profit | DKK 19,3M | +59% |
| Total assets | DKK 29,7M | +27% |
| Equity | DKK 18,3M | +104% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -31 | 218 | 1.911 | 2.917 | 2.832 | 688 | -2.625 |
| Staff expenses | -0 | -98 | -51 | -0 | -0 | -0 | -26.760 | -21.634 |
| EBITDA | -13 | -129 | 167 | 1.364 | 941 | 1.056 | -26.073 | -24.327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -185 | -471 |
| EBIT | -13 | -129 | 167 | 1.364 | 941 | 1.056 | -26.258 | -24.799 |
| Net financials | 1 | 267 | 263 | -868 | 396 | 720 | 39.181 | 43.315 |
| Profit before tax | -7 | 138 | 430 | 496 | 1.337 | 1.776 | 12.923 | 18.517 |
| Tax | 3 | 32 | 98 | 43 | -48 | 28 | 791 | -819 |
| Net profit | -9 | 106 | 332 | 453 | 1.385 | 1.748 | 12.132 | 19.336 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 1.174 | 1.432 | 5.836 | 13.077 | 19.954 | 23.298 | 29.692 |
| Equity | 41 | 147 | 479 | 632 | 2.017 | 3.265 | 8.968 | 18.303 |
| Long-term debt | 0 | 31 | 98 | 627 | 230 | 6.645 | 0 | 295 |
| Short-term debt | 8 | 995 | 855 | 4.562 | 10.830 | 10.045 | 14.330 | 11.094 |
| Total debt | 8 | 1.027 | 953 | 5.190 | 11.060 | 16.690 | 14.330 | 11.389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glæsner Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Glæsner Larsen | Management | 0 companies |