| Revenue | DKK -31K | +7% |
| EBITDA | DKK -31K | +98% |
| Net profit | DKK -294K | +85% |
| Total assets | DKK 20M | +0% |
| Equity | DKK 1M | +367% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 538 | 726 | 476 | 307 | 146 | -33 | -46 | -29 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 538 | 726 | 476 | 307 | 146 | -33 | -46 | -1.726 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 538 | 726 | 476 | 307 | 146 | -33 | -46 | -1.726 | -31 |
| Net financials | -87 | -215 | -216 | -270 | -278 | -65.013 | -269 | -259 | -263 |
| Profit before tax | 451 | 511 | 260 | 37 | -132 | -65.046 | -315 | -1.984 | -294 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 451 | 511 | 260 | 37 | -132 | -65.046 | -315 | -1.984 | -294 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89.796 | 87.415 | 84.844 | 84.924 | 84.904 | 20.078 | 20.032 | 20.003 | 20.000 |
| Equity | 66.288 | 66.799 | 67.059 | 67.096 | 66.963 | 1.917 | 1.602 | -383 | 1.021 |
| Long-term debt | 7.940 | 0 | 4.870 | 8.639 | 11.410 | 12.631 | 12.899 | 14.855 | 13.421 |
| Short-term debt | 25 | 8.169 | 3.564 | 3.519 | 1.025 | 25 | 25 | 25 | 53 |
| Total debt | 7.965 | 8.169 | 8.434 | 12.158 | 12.435 | 12.656 | 12.924 | 14.880 | 13.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2017 | — | — |
SK Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BWB Partners II K/S | Company | 66.7% | 66.7% | 2017 |
GEERT SKOVSGAARD ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Liu Johansen | Management | 0 companies |
| Simon Krogh | Founder | 0 companies |
| Geert Winther Skovsgaard | Chairman | 0 companies |
| Søren Friis Knudsen | Chairman | 0 companies |
| Jesper Wadum Nielsen | Deputy Chairman | 0 companies |