| Revenue | DKK 140K | -18% |
| EBITDA | DKK -16K | -748% |
| Net profit | DKK 24K | -4% |
| Total assets | DKK 293K | +4% |
| Equity | DKK 256K | +10% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 235 | 225 | 338 | 90 | 172 | 171 | 140 |
| Staff expenses | -1 | -55 | -30 | -162 | -92 | -132 | -168 | -156 |
| EBITDA | 163 | 94 | 195 | 176 | -2 | 40 | 2 | -16 |
| Depreciation & amort. | -0 | -0 | -71 | -71 | -71 | -71 | -0 | -0 |
| EBIT | 163 | 94 | 124 | 105 | -73 | -31 | 2 | -16 |
| Net financials | 0 | -22 | -9 | 9 | -32 | 28 | 30 | 47 |
| Profit before tax | 163 | 72 | 114 | 114 | -105 | -3 | 33 | 31 |
| Tax | 36 | 16 | 25 | 25 | -23 | -1 | 7 | 7 |
| Net profit | 127 | 56 | 89 | 89 | -82 | -2 | 25 | 24 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 219 | 389 | 395 | 310 | 250 | 280 | 293 |
| Equity | 128 | 183 | 272 | 362 | 279 | 207 | 232 | 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 36 | 116 | 33 | 31 | 43 | 48 | 37 |
| Total debt | 74 | 36 | 116 | 33 | 31 | 43 | 48 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|