| Revenue | DKK 879K | +1% |
| EBITDA | DKK 879K | +1% |
| Net profit | DKK 418K | +22% |
| Total assets | DKK 8,5M | -2% |
| Equity | DKK 2,4M | +21% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 782 | 736 | 751 | 849 | 708 | 853 | 866 | 879 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 782 | 736 | 751 | 849 | 708 | 853 | 866 | 879 |
| Depreciation & amort. | -164 | -164 | -164 | -164 | -164 | -164 | -164 | -164 |
| EBIT | 618 | 572 | 586 | 685 | 544 | 689 | 702 | 715 |
| Net financials | -450 | -312 | -220 | -216 | -201 | -279 | -263 | -178 |
| Profit before tax | 167 | 259 | 367 | 469 | 343 | 410 | 439 | 536 |
| Tax | 38 | 57 | 81 | 103 | 75 | 90 | 97 | 118 |
| Net profit | 129 | 202 | 286 | 366 | 267 | 319 | 342 | 418 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.570 | 9.424 | 9.279 | 9.133 | 8.987 | 8.841 | 8.695 | 8.550 |
| Equity | 179 | 382 | 668 | 1.033 | 1.301 | 1.620 | 1.963 | 2.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 60 | 66 | 67 | 68 |
| Short-term debt | 9.391 | 9.043 | 8.611 | 8.099 | 7.627 | 7.155 | 6.666 | 6.101 |
| Total debt | 9.391 | 9.043 | 8.611 | 8.099 | 7.686 | 7.221 | 6.733 | 6.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEIF OLSEN INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Anders Olsen | Management | 0 companies |