| Revenue | DKK -20K | -108% |
| EBITDA | DKK -179K | -175% |
| Net profit | DKK -17,2M | -1539% |
| Total assets | DKK 67M | +10% |
| Equity | DKK 47,7M | +220% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -595 | -271 | 37 | 201 | 408 | 239 | -20 |
| Staff expenses | -681 | -1.873 | -657 | -0 | -0 | -0 | -0 | -159 |
| EBITDA | -729 | -2.468 | -1.025 | 37 | 201 | 408 | 239 | -179 |
| Depreciation & amort. | -54 | -96 | -85 | -240 | -254 | -383 | -472 | -1.931 |
| EBIT | -783 | -2.564 | -1.110 | -202 | -53 | 25 | -232 | -2.110 |
| Net financials | -291 | -484 | -894 | -1.247 | -1.186 | -1.824 | -1.572 | -15.422 |
| Profit before tax | -1.075 | -3.048 | -2.003 | -1.449 | -1.239 | -1.799 | -1.805 | -17.532 |
| Tax | -236 | -267 | 16 | -1.127 | 101 | -0 | -753 | -305 |
| Net profit | -839 | -2.781 | -2.019 | -323 | -1.340 | -1.799 | -1.051 | -17.227 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.582 | 14.986 | 39.219 | 47.985 | 48.516 | 59.395 | 60.764 | 67.025 |
| Equity | -789 | -3.570 | -5.589 | 14.089 | 12.749 | 15.950 | 14.899 | 47.672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.371 | 18.556 | 44.808 | 33.896 | 35.768 | 43.445 | 45.865 | 19.353 |
| Total debt | 11.371 | 18.556 | 44.808 | 33.896 | 35.768 | 43.445 | 45.865 | 19.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2024 | — | — |
KM Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEJBY MØLLER HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Vejby Gadeberg Møller | Management | 0 companies |
| Karina Maria Erika Møller | Management | 0 companies |
| Carsten Vejby Møller | Chairman | 0 companies |