| Revenue | DKK 5,7M | +10% |
| EBITDA | DKK 1,6M | +28% |
| Net profit | DKK 1,3M | +24% |
| Total assets | DKK 3,9M | -34% |
| Equity | DKK 2,2M | -43% |
| Employees | 21 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.084 | 2.806 | 2.701 | 4.188 | 5.305 | 5.211 | 5.746 |
| Staff expenses | -2.612 | -2.291 | -2.311 | -3.232 | -4.115 | -3.960 | -4.180 |
| EBITDA | 471 | 515 | 390 | 956 | 1.190 | 1.220 | 1.566 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 471 | 515 | 390 | 956 | 1.190 | 1.220 | 1.566 |
| Net financials | -14 | 10 | 24 | 18 | 97 | 126 | 100 |
| Profit before tax | 457 | 524 | 414 | 974 | 1.286 | 1.346 | 1.666 |
| Tax | 101 | 115 | 91 | 215 | 283 | 297 | 367 |
| Net profit | 356 | 409 | 323 | 759 | 1.003 | 1.049 | 1.299 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.476 | 2.230 | 2.918 | 4.012 | 5.448 | 5.849 | 3.869 |
| Equity | 406 | 814 | 1.137 | 1.897 | 2.900 | 3.949 | 2.248 |
| Long-term debt | 0 | 18 | 43 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.070 | 1.397 | 1.738 | 2.115 | 2.547 | 1.899 | 1.621 |
| Total debt | 1.070 | 1.415 | 1.781 | 2.115 | 2.547 | 1.899 | 1.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2017 | — | — |
MJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.F.J. HOLDING ApS | Company | 90.0% | 90.0% | 2017 |
Eeyore Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jeannette Jørgensen | Management | 0 companies |
| Mogens Jørgensen | Management | 0 companies |