| Revenue | DKK -30K | -67% |
| EBITDA | DKK -30K | +67% |
| Net profit | DKK 650K | +48% |
| Total assets | DKK 5,2M | +16% |
| Equity | DKK 4,6M | +13% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -16 | -7 | -15 | -22 | -20 | -92 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -250 | -350 | -150 | -0 | -0 |
| EBITDA | -3 | -3 | -16 | -7 | -265 | -372 | -170 | -92 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -37 | -50 | -57 | -65 |
| EBIT | -3 | -3 | -16 | -7 | -265 | -409 | -220 | -149 | -95 |
| Net financials | 364 | 461 | 471 | 2.474 | 719 | 520 | 815 | 705 | 918 |
| Profit before tax | 361 | 458 | 454 | 2.466 | 454 | 110 | 595 | 557 | 823 |
| Tax | -0 | -0 | -0 | -14 | 106 | 52 | 147 | 117 | 172 |
| Net profit | 361 | 458 | 454 | 2.481 | 348 | 59 | 447 | 440 | 650 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.368 | 3.455 | 3.449 | 5.510 | 4.237 | 4.186 | 4.303 | 4.465 | 5.166 |
| Equity | 411 | 763 | 1.109 | 3.546 | 3.782 | 3.591 | 3.788 | 4.106 | 4.621 |
| Long-term debt | 2.610 | 2.257 | 1.896 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 347 | 435 | 444 | 1.963 | 420 | 509 | 281 | 9 | 40 |
| Total debt | 2.957 | 2.692 | 2.340 | 1.963 | 420 | 509 | 281 | 9 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|