| Revenue | DKK 10K | -95% |
| EBITDA | DKK -703K | -204% |
| Net profit | DKK -455K | -135% |
| Total assets | DKK 8,5M | -1% |
| Equity | DKK 7,7M | -6% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | 17 | -73 | 44 | 173 | 595 | 211 | 10 |
| Staff expenses | -200 | -200 | -345 | -365 | -391 | -433 | -442 | -713 |
| EBITDA | -299 | -183 | -420 | -335 | -273 | 161 | -231 | -703 |
| Depreciation & amort. | -160 | -196 | -218 | -238 | -144 | -150 | -210 | -101 |
| EBIT | -458 | -379 | -638 | -573 | -417 | 12 | -441 | -804 |
| Net financials | -289 | 276 | 415 | -1.072 | 172 | -168 | 183 | 199 |
| Profit before tax | -748 | -104 | -223 | -1.646 | -245 | -156 | -259 | -605 |
| Tax | 149 | -67 | -130 | -120 | -91 | 2 | -66 | -150 |
| Net profit | -897 | -37 | -93 | -1.526 | -154 | -158 | -193 | -455 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.270 | 10.858 | 11.429 | 9.573 | 8.978 | 8.697 | 8.569 | 8.484 |
| Equity | 10.279 | 10.242 | 10.150 | 8.624 | 8.470 | 8.312 | 8.119 | 7.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 841 | 533 | 1.280 | 949 | 508 | 384 | 450 | 820 |
| Total debt | 841 | 533 | 1.280 | 949 | 508 | 384 | 450 | 820 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrid Margret Kjølby | Board of Directors | 0 companies |