| Revenue | DKK 1,5M | +5% |
| EBITDA | DKK 437K | -8% |
| Net profit | DKK 9K | +107% |
| Total assets | DKK 5,1M | -17% |
| Equity | DKK 529K | +2% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -4 | -15 | 438 | 2.246 | 414 | 1.390 | 1.453 |
| Staff expenses | -0 | -0 | -0 | -831 | -820 | -913 | -1.016 |
| EBITDA | -4 | -15 | 438 | 1.415 | -406 | 477 | 437 |
| Depreciation & amort. | -124 | -91 | -91 | -91 | -93 | -98 | -65 |
| EBIT | -128 | -107 | 346 | 1.324 | -499 | 378 | 371 |
| Net financials | -55 | -53 | -52 | -82 | -94 | -371 | -359 |
| Profit before tax | -183 | -159 | 295 | 1.242 | -593 | 7 | 12 |
| Tax | -39 | -35 | 66 | 274 | -130 | 2 | 3 |
| Net profit | -144 | -124 | 229 | 969 | -463 | 4 | 9 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.098 | 3.582 | 3.594 | 6.430 | 6.616 | 6.123 | 5.104 |
| Equity | -94 | -219 | 10 | 979 | 516 | 520 | 529 |
| Long-term debt | 3.071 | 3.669 | 3.034 | 4.153 | 5.770 | 5.250 | 4.201 |
| Short-term debt | 121 | 132 | 550 | 1.299 | 330 | 353 | 372 |
| Total debt | 3.193 | 3.801 | 3.584 | 5.452 | 6.100 | 5.603 | 4.574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4US ApS | Company | 50.0% | 50.0% | 2017 |
Kasper Frank Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Frank | Management | 0 companies |