| Revenue | DKK -2,8M | +53% |
| EBITDA | DKK -2,8M | -53% |
| Net profit | DKK -827,2M | -3554% |
| Total assets | DKK 3,1B | +2% |
| Equity | DKK 1,3B | -39% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -30 | -98 | -53 | -86 | -113 | -1.047 | -1.818 | -2.785 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -30 | -98 | -53 | -86 | -53 | -86 | -1.818 | -2.785 |
| Depreciation & amort. | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -45 | -98 | -53 | -86 | -53 | -86 | -1.818 | -2.785 |
| Net financials | 9.917 | 10.116 | 6.553 | 1.399 | 141.983 | 80.286 | 1.438.439 | 24.490 | -834.628 |
| Profit before tax | 9.897 | 9.514 | 5.699 | 1.346 | 141.897 | 80.173 | 1.437.392 | 22.672 | -837.413 |
| Tax | -0 | 117 | 134 | 75 | -5.171 | -6.999 | -6.246 | -1.277 | -10.224 |
| Net profit | 9.897 | 9.397 | 5.564 | 1.271 | 147.068 | 87.172 | 1.443.638 | 23.949 | -827.189 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.967 | 19.483 | 38.230 | 35.112 | 1.007.833 | 1.124.371 | 2.922.369 | 3.021.569 | 3.069.314 |
| Equity | 9.901 | 19.298 | 28.268 | 24.814 | 167.913 | 248.036 | 2.014.199 | 2.098.212 | 1.286.194 |
| Long-term debt | 0 | 117 | 138 | 0 | 771.429 | 876.243 | 0 | 0 | 0 |
| Short-term debt | 66 | 68 | 9.824 | 10.223 | 68.491 | 45 | 907.673 | 921.628 | 1.782.519 |
| Total debt | 66 | 185 | 9.962 | 10.223 | 839.920 | 876.288 | 907.673 | 921.628 | 1.782.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OMOL II Holding ApS | Company | 100.0% | 100.0% | 2025 |
CMOL HOLDING ApS | Company | 0.0% | 50.0% | 2017 |
CMOL Holding ApS | Company | 0.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Amstrup-Kappel | Chief Executive Officer | 0 companies |
| Erik Holst Jørgensen | Board of Directors | 0 companies |
| Otto Joachim Peter Moltke | Board of Directors | 0 companies |
| Jens Blomgren-Hansen | Chairman | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Christian Georg Peter Moltke | Board of Directors | 0 companies |