| Revenue | DKK 42,4M | -29% |
| EBITDA | DKK -3,7M | -192% |
| Net profit | DKK -5,1M | -1411% |
| Total assets | DKK 24,1M | -18% |
| Equity | DKK 2M | -72% |
| Employees | 51 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44.032 | 41.787 | 58.868 | 59.659 | 42.424 |
| Staff expenses | -41.458 | -41.849 | -50.906 | -53.638 | -46.093 |
| EBITDA | 2.574 | -62 | 7.962 | 3.984 | -3.669 |
| Depreciation & amort. | -2.314 | -2.345 | -2.564 | -2.399 | -2.200 |
| EBIT | 261 | -2.407 | 5.397 | 1.585 | -5.868 |
| Net financials | -877 | -813 | -1.057 | -1.540 | -618 |
| Profit before tax | -616 | -3.220 | 4.341 | 45 | -6.487 |
| Tax | -134 | -707 | 959 | 385 | -1.346 |
| Net profit | -482 | -2.513 | 3.382 | -340 | -5.140 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.502 | 31.992 | 35.660 | 29.524 | 24.073 |
| Equity | 6.613 | 4.100 | 7.482 | 7.142 | 2.002 |
| Long-term debt | 10.452 | 8.409 | 9.279 | 8.722 | 4.663 |
| Short-term debt | 14.437 | 19.483 | 18.877 | 13.254 | 17.408 |
| Total debt | 24.889 | 27.892 | 28.156 | 21.976 | 22.071 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DM Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Mikkelsen | Management | 0 companies |
| Bjarne Szczurek Pedersen | Board of Directors | 0 companies |
| Kim Predbjørn Krarup | Board of Directors | 0 companies |
| Claudia Birgit Aidt Becker | Board of Directors | 0 companies |
| Ole Gorm Larsen | Chairman | 0 companies |
| Allan Wind Petersen | Board of Directors | 0 companies |
| Sascha Alberte Schröter Kent | Board of Directors | 0 companies |
| Christoffer Witt Qvist | Board of Directors | 0 companies |