| Revenue | DKK -9K | -82% |
| EBITDA | DKK -9K | +82% |
| Net profit | DKK 318K | -39% |
| Total assets | DKK 38,1M | +1% |
| Equity | DKK 37,6M | +1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | -4 | 10 | -704 | -591 | -1.218 | -48 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 10 | -704 | -591 | -1.764 | -48 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 10 | -704 | -591 | -1.764 | -48 | -9 |
| Net financials | 11.077 | -1.290 | 31 | -138 | 30.285 | 727 | 728 |
| Profit before tax | 11.074 | -1.281 | -673 | -730 | 28.521 | 679 | 720 |
| Tax | 65 | -16 | -11 | 8 | 113 | 160 | 402 |
| Net profit | 11.009 | -1.264 | -662 | -738 | 28.409 | 520 | 318 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 17.380 | 13.992 | 11.351 | 10.657 | 37.688 | 37.597 | 38.051 |
| Equity | 11.059 | 9.795 | 9.133 | 8.395 | 36.804 | 37.324 | 37.642 |
| Long-term debt | 6.089 | 2.169 | 2.212 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 2.029 | 6 | 2.262 | 884 | 273 | 409 |
| Total debt | 6.321 | 4.197 | 2.219 | 2.262 | 884 | 273 | 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2017 | — | — |
TE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SF MANAGEMENT ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lið | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Kristian Foss | Board of Directors | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Zheng Yao | Board of Directors | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |