| Revenue | DKK 1,9M | +67% |
| EBITDA | DKK -495K | -24% |
| Net profit | DKK -647K | -42% |
| Total assets | DKK 1,9M | +48% |
| Equity | DKK -1,7M | -62% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 17 | -226 | 120 | 456 | 526 | 1.164 | 1.939 |
| Staff expenses | -0 | -0 | -0 | -297 | -418 | -779 | -1.564 | -2.434 |
| EBITDA | 35 | 17 | -226 | -176 | 37 | -254 | -400 | -495 |
| Depreciation & amort. | -0 | -5 | -6 | -6 | -2 | -0 | -0 | -0 |
| EBIT | 35 | 12 | -232 | -183 | 36 | -254 | -400 | -495 |
| Net financials | -2 | -6 | -8 | -9 | -9 | -12 | -55 | -164 |
| Profit before tax | 33 | 6 | -240 | -192 | 27 | -266 | -455 | -659 |
| Tax | 9 | 1 | -0 | -0 | -0 | -0 | -0 | -12 |
| Net profit | 24 | 5 | -240 | -192 | 27 | -266 | -455 | -647 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 564 | 399 | 302 | 239 | 66 | 39 | 1.308 | 1.941 |
| Equity | 74 | 79 | -162 | -353 | -326 | -592 | -1.047 | -1.695 |
| Long-term debt | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 2.629 |
| Short-term debt | 405 | 321 | 464 | 593 | 392 | 631 | 2.356 | 1.007 |
| Total debt | 490 | 321 | 464 | 593 | 392 | 631 | 2.356 | 3.636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet House of Lundorff APS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lundorff-Hansen | Chief Executive Officer | 0 companies |