| Revenue | DKK 3,4M | +13% |
| EBITDA | DKK 351K | +25% |
| Net profit | DKK 209K | +21% |
| Total assets | DKK 1,5M | +5% |
| Equity | DKK 489K | +75% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.229 | 1.940 | 2.468 | 2.753 | 3.113 | 2.978 | 3.362 |
| Staff expenses | -1.231 | -2.244 | -2.298 | -2.203 | -2.638 | -2.663 | -3.011 |
| EBITDA | -3 | -305 | 170 | 549 | 441 | 281 | 351 |
| Depreciation & amort. | -10 | -59 | -70 | -82 | -84 | -82 | -76 |
| EBIT | -13 | -364 | 100 | 467 | 357 | 198 | 274 |
| Net financials | -8 | -28 | -24 | -4 | -15 | 23 | -1 |
| Profit before tax | -21 | -392 | 76 | 463 | 342 | 222 | 273 |
| Tax | -4 | -81 | 18 | 102 | 75 | 49 | 64 |
| Net profit | -17 | -311 | 58 | 361 | 267 | 172 | 209 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.140 | 1.084 | 1.403 | 1.391 | 1.508 | 1.449 | 1.518 |
| Equity | 33 | -278 | -220 | 141 | 408 | 280 | 489 |
| Long-term debt | 228 | 506 | 429 | 352 | 352 | 52 | 52 |
| Short-term debt | 860 | 856 | 1.193 | 862 | 706 | 1.080 | 951 |
| Total debt | 1.088 | 1.362 | 1.622 | 1.214 | 1.058 | 1.132 | 1.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2017 | — | — |
DB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beny Wang Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 20.0% | 20.0% | 2025 | |
Holding Sidola ApS | Company | 15.0% | 15.0% | 2020 |
NETFISKER HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
Dorla Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Juhl Olesen | Management | 0 companies |
| Denny Backer Vangsted | Management | 0 companies |