| Revenue | DKK 147K | -42% |
| EBITDA | DKK -221K | -75% |
| Net profit | DKK -217K | -153% |
| Total assets | DKK 496K | -32% |
| Equity | DKK 103K | -68% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.997 | 3.762 | 4.417 | 3.371 | 2.425 | 522 | 253 | 147 |
| Staff expenses | -1.208 | -2.868 | -4.379 | -3.808 | -2.077 | -681 | -379 | -368 |
| EBITDA | 789 | 893 | 38 | -437 | 348 | -158 | -126 | -221 |
| Depreciation & amort. | -11 | -11 | -14 | -14 | -14 | -4 | -4 | -4 |
| EBIT | 778 | 882 | 24 | -452 | 334 | -162 | -130 | -224 |
| Net financials | 7 | -49 | -133 | 4 | -18 | 11 | -0 | 7 |
| Profit before tax | 785 | 833 | -109 | -447 | 316 | -151 | -130 | -217 |
| Tax | 178 | 190 | -19 | -92 | 75 | -61 | -44 | -0 |
| Net profit | 607 | 643 | -90 | -355 | 241 | -90 | -86 | -217 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.118 | 2.032 | 2.162 | 1.478 | 1.365 | 809 | 731 | 496 |
| Equity | 657 | 1.000 | 610 | 255 | 496 | 406 | 320 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 284 | 0 | 0 | 0 |
| Short-term debt | 461 | 1.032 | 1.469 | 1.223 | 585 | 403 | 410 | 393 |
| Total debt | 461 | 1.032 | 1.469 | 1.223 | 869 | 403 | 410 | 393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Management | Management | 2017 | — | — |
TT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AL 76 Holding ApS | Company | 50.0% | 50.0% | 2017 |
TT 16 Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ingemann Lind | Management | 0 companies |
| Thomas Tulinius | Management | 0 companies |