| Revenue | DKK 2,7M | +155% |
| EBITDA | DKK 2,7M | +155% |
| Net profit | DKK 2,3M | +176% |
| Total assets | DKK 8M | -14% |
| Equity | DKK 7,4M | +45% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 543 | — | — | — | — | 748 | 1.057 | 2.694 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 543 | 950 | 1.007 | 1.073 | 2.195 | 748 | 1.057 | 2.694 |
| Depreciation & amort. | -0 | -61 | -72 | -72 | -58 | -58 | -47 | -27 |
| EBIT | 543 | 890 | 935 | 1.001 | 2.137 | 690 | 1.011 | 2.667 |
| Net financials | -209 | -174 | -218 | -222 | 267 | -128 | 46 | 248 |
| Profit before tax | 335 | 716 | 716 | 779 | 2.404 | 562 | 1.057 | 2.915 |
| Tax | 74 | 173 | 173 | 197 | 521 | 140 | 220 | 610 |
| Net profit | 261 | 543 | 543 | 582 | 1.883 | 422 | 836 | 2.306 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.675 | 12.146 | 14.380 | 14.338 | 11.690 | 11.541 | 9.347 | 8.021 |
| Equity | 321 | 864 | 1.407 | 1.989 | 3.873 | 4.295 | 5.131 | 7.437 |
| Long-term debt | 5.682 | 15.159 | 17.220 | 289 | 186 | 4.299 | 3.072 | 61 |
| Short-term debt | 1.673 | 3.562 | 4.184 | 12.060 | 10.968 | 2.947 | 1.143 | 523 |
| Total debt | 7.354 | 11.282 | 21.405 | 12.349 | 11.154 | 7.246 | 4.216 | 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2017 | — | — |
PH Management | Management | 2017 | — | — |
TM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRATOS ApS | Company | 33.3% | 33.3% | 2017 |
Bias Holding ApS | Company | 33.3% | 33.3% | 2017 |
P.H.JENSEN.KISSENDRUP.HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bro Jansen | Management | 0 companies |
| Preben Hillbrandt Jensen | Management | 0 companies |
| Troels Munch Jørgensen | Management | 0 companies |