| Revenue | DKK 13,2M | -25% |
| EBITDA | DKK 1,5M | -67% |
| Net profit | DKK 925K | -72% |
| Total assets | DKK 19,1M | +3% |
| Equity | DKK 5,3M | -28% |
| Employees | 40 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.918 | 11.662 | 14.569 | 19.181 | 20.169 | 17.540 | 13.191 |
| Staff expenses | -5.198 | -9.918 | -12.941 | -16.225 | -16.691 | -13.011 | -11.684 |
| EBITDA | -280 | 1.745 | 1.628 | 2.956 | 3.478 | 4.528 | 1.507 |
| Depreciation & amort. | -2 | -25 | -47 | -89 | -111 | -111 | -88 |
| EBIT | -282 | 1.720 | 1.581 | 2.868 | 3.366 | 4.418 | 1.419 |
| Net financials | -183 | -227 | -243 | -258 | -210 | -127 | -214 |
| Profit before tax | -465 | 1.493 | 1.338 | 2.610 | 3.157 | 4.291 | 1.205 |
| Tax | -102 | 328 | 296 | 650 | 703 | 964 | 280 |
| Net profit | -363 | 1.165 | 1.042 | 1.959 | 2.454 | 3.327 | 925 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.085 | 4.652 | 8.081 | 14.939 | 19.116 | 18.604 | 19.099 |
| Equity | -313 | 852 | 1.494 | 3.053 | 5.508 | 7.335 | 5.260 |
| Long-term debt | 0 | 361 | 1.054 | 1.026 | 1.048 | 1.069 | 1.101 |
| Short-term debt | 3.397 | 3.227 | 5.080 | 9.766 | 10.701 | 7.476 | 10.744 |
| Total debt | 3.397 | 3.588 | 6.133 | 10.792 | 11.749 | 8.545 | 11.845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aros Innovate ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Holst | Chief Executive Officer | 0 companies |
| Simon Elgaard Elkjær | Board of Directors | 0 companies |
| Knud Erik Jørgensen | Chairman | 0 companies |
| Lars Karlsmose | Board of Directors | 0 companies |
| Jan Elgaard | Chairman | 0 companies |
| Christian Richard Paarsgaard Ibsen | Board of Directors | 0 companies |
| Jeanette Brogaard | Board of Directors | 0 companies |
| Christian Aagaard-Brandenborg | Board of Directors | 0 companies |