| Revenue | DKK 40,2M | +294% |
| EBITDA | DKK -16K | -101% |
| Net profit | DKK -436K | -155% |
| Total assets | DKK 8M | +22% |
| Equity | DKK 333K | -57% |
| Employees | 139 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.696 | 2.048 | 5.537 | 2.568 | 37.778 | 44.530 | 10.209 | 40.194 |
| Staff expenses | -3.445 | -6.492 | -4.687 | -2.731 | -2.931 | -6.651 | -7.663 | -40.210 |
| EBITDA | 1.250 | -4.444 | 850 | -163 | 1.274 | 5.411 | 2.546 | -16 |
| Depreciation & amort. | -257 | -939 | -127 | -127 | -49 | -0 | -0 | -20 |
| EBIT | 994 | -5.383 | 723 | -290 | 1.225 | 5.411 | 2.546 | -36 |
| Net financials | -515 | 109 | -1.098 | 302 | -949 | -5.799 | -1.515 | -400 |
| Profit before tax | 479 | -5.273 | -375 | 11 | 275 | -389 | 1.031 | -436 |
| Tax | 85 | -1.540 | -185 | -91 | 251 | -360 | 233 | -0 |
| Net profit | 394 | -3.733 | -190 | 102 | 25 | -29 | 798 | -436 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.546 | 6.171 | 6.424 | 2.134 | 10.631 | 2.656 | 6.564 | 8.001 |
| Equity | 444 | -3.290 | -3.480 | -3.378 | 0 | -29 | 769 | 333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.103 | 9.460 | 9.904 | 5.512 | 10.631 | 2.685 | 5.795 | 7.668 |
| Total debt | 7.103 | 9.460 | 9.904 | 5.512 | 10.631 | 2.685 | 5.795 | 7.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KR Management | Management | 2017 | — | — |
ML Management | Management | 2019 | — | — |
DB Management | Management | 2019 | — | — |
KS Management | Management | 2019 | — | — |
JU Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
2P Nordic A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jack Friis | Chief Executive Officer | 0 companies |
| Karl-Erik Ramsdal Nielsen | Management | 0 companies |
| Micky Langtin Olsen | Management | 0 companies |
| Dyrleif Bara Einarsdottir | Management | 0 companies |
| Kim Søback-Bertelsen | Management | 0 companies |
| Jeppe Ulrich | Management | 0 companies |