| Revenue | DKK 642K | +479% |
| EBITDA | DKK 166K | +142% |
| Net profit | DKK 112K | +134% |
| Total assets | DKK 442K | +81% |
| Equity | DKK -429K | +21% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.733 | 1.288 | 441 | 622 | -98 | 50 | 111 | 642 |
| Staff expenses | -2.738 | -1.413 | -558 | -530 | -525 | -283 | -309 | -359 |
| EBITDA | -1.005 | -125 | -117 | 92 | -623 | -234 | -400 | 166 |
| Depreciation & amort. | -67 | -97 | -68 | -4 | -4 | -4 | -1 | -0 |
| EBIT | -1.073 | -221 | -184 | 88 | -627 | -237 | -401 | 166 |
| Net financials | -4 | -2 | -8 | -66 | 4 | -11 | -14 | -6 |
| Profit before tax | -1.077 | -223 | -193 | 22 | -623 | -249 | -415 | 160 |
| Tax | -237 | -42 | -35 | 7 | -142 | -62 | -90 | 48 |
| Net profit | -840 | -181 | -158 | 15 | -481 | -186 | -325 | 112 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.273 | 1.014 | 970 | 776 | 648 | 449 | 245 | 442 |
| Equity | 160 | 797 | 640 | 655 | 438 | -216 | -541 | -429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 438 | 651 |
| Short-term debt | 1.112 | 206 | 331 | 121 | 210 | 665 | 348 | 220 |
| Total debt | 1.112 | 206 | 331 | 121 | 210 | 665 | 785 | 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2017 | — | — |
JH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMLY HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ernst Ipsen | Management | 0 companies |
| Jarl Henrik Arfelt | Management | 0 companies |
| Jakob Kresten Bruun | Board of Directors | 0 companies |
| Niels Olaf Ahrengot | Chairman | 0 companies |
| Michael Borges | Board of Directors | 0 companies |