| Revenue | DKK -1K | -57% |
| EBITDA | DKK -1K | +57% |
| Net profit | DKK -1K | +57% |
| Total assets | DKK 19K | -6% |
| Equity | DKK 19K | -6% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -75 | -137 | -110 | -35 | -3 | -1 |
| Staff expenses | -124 | -81 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.423 | -851 | -75 | -137 | -110 | -35 | -3 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.423 | -851 | -75 | -137 | -110 | -35 | -3 | -1 |
| Net financials | -38 | -99 | -125 | 2.375 | -1 | 0 | 0 | 0 |
| Profit before tax | -1.462 | -949 | -200 | 2.238 | -110 | -35 | -3 | -1 |
| Tax | -309 | -177 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.152 | -772 | -202 | 2.238 | -110 | -35 | -3 | -1 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 556 | 511 | 482 | 174 | 57 | 23 | 20 | 19 |
| Equity | -1.102 | -1.874 | -2.076 | 168 | 57 | 23 | 20 | 19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.658 | 2.385 | 2.558 | 7 | 0 | 0 | 0 | 0 |
| Total debt | 1.658 | 2.385 | 2.558 | 7 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omni Impact Group ApS | Company | 50.0% | 50.0% | 2021 |
GrowYou ApS | Company | 25.0% | 25.0% | 2021 |
WARNKE ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Rasmus Warnke Nørregaard-Madsen | Chief Executive Officer | 0 companies |
| Jacob Kam | Board of Directors | 0 companies |
| Allan Vilhelm Nørregaard Fenger | Chairman | 0 companies |
| Michael Dines Schlünssen | Board of Directors | 0 companies |