| Revenue | DKK 4,5M | +19% |
| EBITDA | DKK 661K | +5% |
| Net profit | DKK 422K | +0% |
| Total assets | DKK 1,5M | -6% |
| Equity | DKK 622K | +0% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.509 | 2.822 | 3.186 | 3.742 | 4.466 |
| Staff expenses | -2.193 | -2.546 | -2.449 | -3.111 | -3.804 |
| EBITDA | 316 | 276 | 412 | 631 | 661 |
| Depreciation & amort. | -56 | -45 | -51 | -82 | -106 |
| EBIT | 260 | 231 | 361 | 550 | 555 |
| Net financials | -13 | -7 | -7 | -10 | -12 |
| Profit before tax | 247 | 224 | 354 | 540 | 543 |
| Tax | 48 | 50 | 77 | 119 | 121 |
| Net profit | 200 | 174 | 276 | 421 | 422 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.892 | 1.502 | 1.268 | 1.568 | 1.470 |
| Equity | 315 | 489 | 476 | 621 | 622 |
| Long-term debt | 106 | 64 | 22 | 0 | 0 |
| Short-term debt | 1.471 | 950 | 770 | 945 | 848 |
| Total debt | 1.577 | 1.013 | 791 | 945 | 848 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Timme Braunstein | Management | 0 companies |